How much would your apartment earn
as a short-term rental?
Simulate your property's monthly income operated by Mr BnB and compare it against traditional renting. Planning to invest? Run the full purchase analysis with mortgage financing.
Starting values are reference figures by district and layout. Replace them with your apartment's.
▸ Advanced settings
▸ Where does every peso go?
- Gross income (— nights)
- —
- Channel commission (Airbnb/Booking, 15%)
- —
- Mr BnB commission (20% of net)
- —
- HOA + utilities
- —
- Maintenance (10% of fixed costs)
- —
The cleaning fee paid by guests covers the actual cleaning cost, so it is netted out of the breakdown. The traditional-rent comparison discounts 1 month of yearly vacancy and a 7% management fee.
Buy with a mortgage and operate as a short-term rental with Mr BnB. Profitability uses the monthly net income from the previous tab. adjust it to your target property first.
Short-term rental income is taken from the "I own a property" tab (same district, type and occupancy).
- Down payment
- —
- Total invested
- —
- Value at exit
- —
- You recover at exit
- —
| Year | Net rent | Mortgage | Loan balance | Property value | Yearly flow | Cumulative |
|---|
These numbers are an estimate.
We will send you your apartment's.
Leave your details and we will evaluate your apartment with market data for your area, free. We reply within 24 business hours.
Prefer to start with the detailed evaluation? Fill in the evaluation form →
Figures in this simulator are reference estimates based on historical data from the Mr BnB portfolio and conservative assumptions; they are not a guarantee of future results nor investment advice. Actual returns depend on the property's location, condition and amenities, seasonality and market conditions.